SWP Calculator
Plan systematic withdrawals from your mutual fund corpus
Your SWP Details
Your initial corpus invested in the mutual fund
Amount you want to withdraw every month
Equity: 10-12% | Hybrid: 8-10% | Debt: 6-8% (historical)
Withdrawal increases by this % yearly to offset inflation
Quick Presets
Your SWP Results
Corpus Breakdown
Balance Trajectory
| Year | Withdrawal/mo | Total Withdrawn | Returns | Balance |
|---|
Returns are estimates based on assumed constant rate. Actual mutual fund returns vary with market conditions.
How the SWP Calculator Works
A Systematic Withdrawal Plan (SWP) lets you withdraw a fixed amount from your mutual fund investment at regular intervals — typically monthly. The remaining corpus stays invested and continues to earn returns, making SWP a popular choice for generating regular income from investments.
The SWP Formula
Each month, the calculator applies the following logic:
Where:
- Monthly Rate =
(1 + annual_rate)1/12 − 1(proper compounding, not simple division by 12) - Balance = Remaining invested corpus after withdrawal
- Withdrawal = Fixed monthly amount (or adjusted if step-up is enabled)
Corpus Sustainability
The key question in any SWP is: will your corpus last? This depends on the relationship between your withdrawal rate and your return rate.
- If your monthly withdrawal is less than monthly returns, the corpus grows — you're living off the returns alone
- If withdrawal exceeds returns, the corpus depletes gradually. The higher the gap, the faster it runs out
- The popular 4% rule (withdraw 4% of corpus annually) is designed to make a retirement corpus last 30+ years
Inflation-Adjusted Withdrawals
Enabling the annual increase option lets your withdrawal grow each year to keep up with inflation. At 5-6% inflation, ₹30,000 today will have the purchasing power of about ₹18,000 in 10 years. Increasing withdrawals helps maintain your standard of living, but also depletes the corpus faster.
SWP vs Other Income Options
- SWP vs FD Interest — FD interest is fully taxable at your slab rate. SWP withdrawals are only partially taxable (only the gains portion). For investors in the 20-30% tax bracket, SWP from equity funds can be significantly more tax-efficient.
- SWP vs Dividend Plan — Dividends from mutual funds are taxable at your slab rate (since 2020). SWP gives you control over when and how much to withdraw, and offers better tax planning opportunities.
- SWP vs Pension — SWP offers more flexibility — you can change the amount, pause, or stop anytime. Pension plans often have rigid withdrawal rules. However, pension provides guaranteed income while SWP is market-linked.
Tax on SWP Withdrawals
Each SWP withdrawal is a partial redemption of mutual fund units, processed on a First-In-First-Out (FIFO) basis. Only the gains portion of each withdrawal is taxable — not the full amount.
- Equity Funds (STCG): Units held less than 1 year — gains taxed at 20%
- Equity Funds (LTCG): Units held more than 1 year — gains above ₹1.25 lakh/year taxed at 12.5%
- Debt Funds (post April 2023): Gains taxed at your income slab rate regardless of holding period
Key advantage: In early years, a large portion of each withdrawal is return of your own capital (not gains), so the taxable component is small. This makes SWP significantly more tax-efficient than FD interest or dividend income.